The Discounted Cash Flow (DCF) valuation of Suzhou Xingye Materials Technology Co Ltd (603928.SS) is 8.00 CNY. With the latest stock price at 10.67 CNY, the upside of Suzhou Xingye Materials Technology Co Ltd based on DCF is -25.0%.
Based on the latest price of 10.67 CNY and our DCF valuation, Suzhou Xingye Materials Technology Co Ltd (603928.SS) is a sell. selling 603928.SS stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.38 - 10.92 | 8.00 |
| Upside | -40.2% - 2.3% | -25.0% |