The Discounted Cash Flow (DCF) valuation of Jiangsu Lidao New Material Co Ltd (603937.SS) is 12.22 CNY. With the latest stock price at 10.15 CNY, the upside of Jiangsu Lidao New Material Co Ltd based on DCF is 20.4%.
Based on the latest price of 10.15 CNY and our DCF valuation, Jiangsu Lidao New Material Co Ltd (603937.SS) is a buy. buying 603937.SS stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.95 - 18.73 | 12.22 |
| Upside | -11.8% - 84.5% | 20.4% |