The Discounted Cash Flow (DCF) valuation of Tangshan Sunfar Silicon Industries Co Ltd (603938.SS) is 14.69 CNY. With the latest stock price at 15.15 CNY, the upside of Tangshan Sunfar Silicon Industries Co Ltd based on DCF is -3.0%.
Based on the latest price of 15.15 CNY and our DCF valuation, Tangshan Sunfar Silicon Industries Co Ltd (603938.SS) is a sell. selling 603938.SS stocks now will result in a potential gain of 3.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.5% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.72 - 23.16 | 14.69 |
| Upside | -29.3% - 52.9% | -3.0% |