The Discounted Cash Flow (DCF) valuation of Yifeng Pharmacy Chain Co Ltd (603939.SS) is 41.01 CNY. With the latest stock price at 27.76 CNY, the upside of Yifeng Pharmacy Chain Co Ltd based on DCF is 47.7%.
Based on the latest price of 27.76 CNY and our DCF valuation, Yifeng Pharmacy Chain Co Ltd (603939.SS) is a buy. buying 603939.SS stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 27.65 - 71.94 | 41.01 |
| Upside | -0.4% - 159.2% | 47.7% |