The Discounted Cash Flow (DCF) valuation of Harson Trading China Co Ltd (603958.SS) is 10.47 CNY. With the latest stock price at 18.50 CNY, the upside of Harson Trading China Co Ltd based on DCF is -43.4%.
Based on the latest price of 18.50 CNY and our DCF valuation, Harson Trading China Co Ltd (603958.SS) is a sell. selling 603958.SS stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.49 - 30.43 | 10.47 |
| Upside | -64.9% - 64.5% | -43.4% |