The Discounted Cash Flow (DCF) valuation of Guangdong Marubi Biotechnology Co Ltd (603983.SS) is 26.04 CNY. With the latest stock price at 42.62 CNY, the upside of Guangdong Marubi Biotechnology Co Ltd based on DCF is -38.9%.
Based on the latest price of 42.62 CNY and our DCF valuation, Guangdong Marubi Biotechnology Co Ltd (603983.SS) is a sell. selling 603983.SS stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.7% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.83 - 52.94 | 26.04 |
| Upside | -58.2% - 24.2% | -38.9% |