The Discounted Cash Flow (DCF) valuation of Shanghai Kindly Enterprise Development Group Co Ltd (603987.SS) is 4.56 CNY. With the latest stock price at 7.79 CNY, the upside of Shanghai Kindly Enterprise Development Group Co Ltd based on DCF is -41.5%.
Based on the latest price of 7.79 CNY and our DCF valuation, Shanghai Kindly Enterprise Development Group Co Ltd (603987.SS) is a sell. selling 603987.SS stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.99 - 7.82 | 4.56 |
| Upside | -61.7% - 0.3% | -41.5% |