The Discounted Cash Flow (DCF) valuation of Xiamen Solex High-Tech Industries Co Ltd (603992.SS) is 26.42 CNY. With the latest stock price at 35.07 CNY, the upside of Xiamen Solex High-Tech Industries Co Ltd based on DCF is -24.7%.
Based on the latest price of 35.07 CNY and our DCF valuation, Xiamen Solex High-Tech Industries Co Ltd (603992.SS) is a sell. selling 603992.SS stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.7% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18.01 - 50.43 | 26.42 |
| Upside | -48.6% - 43.8% | -24.7% |