The Discounted Cash Flow (DCF) valuation of Xiamen Solex High-Tech Industries Co Ltd (603992.SS) is 18.25 CNY. With the latest stock price at 20.56 CNY, the upside of Xiamen Solex High-Tech Industries Co Ltd based on DCF is -11.2%.
Based on the latest price of 20.56 CNY and our DCF valuation, Xiamen Solex High-Tech Industries Co Ltd (603992.SS) is a sell. selling 603992.SS stocks now will result in a potential gain of 11.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.7% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.08 - 31.58 | 18.25 |
| Upside | -36.4% - 53.6% | -11.2% |