The Discounted Cash Flow (DCF) valuation of Tabuk Agricultural Development Co SJSC (6040.SR) is (46.04) SAR. With the latest stock price at 11.25 SAR, the upside of Tabuk Agricultural Development Co SJSC based on DCF is -509.3%.
Based on the latest price of 11.25 SAR and our DCF valuation, Tabuk Agricultural Development Co SJSC (6040.SR) is a sell. selling 6040.SR stocks now will result in a potential gain of 509.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.7% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (69.61) - (35.25) | (46.04) |
| Upside | -718.8% - -413.3% | -509.3% |