The Discounted Cash Flow (DCF) valuation of Nippon Ski Resort Development Co Ltd (6040.T) is 535.13 JPY. With the latest stock price at 485.00 JPY, the upside of Nippon Ski Resort Development Co Ltd based on DCF is 10.3%.
Based on the latest price of 485.00 JPY and our DCF valuation, Nippon Ski Resort Development Co Ltd (6040.T) is a buy. buying 6040.T stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 361.18 - 1,043.73 | 535.13 |
| Upside | -25.5% - 115.2% | 10.3% |