The Discounted Cash Flow (DCF) valuation of Gunosy Inc (6047.T) is 489.10 JPY. With the latest stock price at 508.00 JPY, the upside of Gunosy Inc based on DCF is -3.7%.
Based on the latest price of 508.00 JPY and our DCF valuation, Gunosy Inc (6047.T) is a sell. selling 6047.T stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 410.10 - 696.73 | 489.10 |
| Upside | -19.3% - 37.2% | -3.7% |