The Discounted Cash Flow (DCF) valuation of Gunosy Inc (6047.T) is 643.23 JPY. With the latest stock price at 592.00 JPY, the upside of Gunosy Inc based on DCF is 8.7%.
Based on the latest price of 592.00 JPY and our DCF valuation, Gunosy Inc (6047.T) is a buy. buying 6047.T stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 488.99 - 1,407.97 | 643.23 |
| Upside | -17.4% - 137.8% | 8.7% |