The Discounted Cash Flow (DCF) valuation of DesignOne Japan Inc (6048.T) is (356.60) JPY. With the latest stock price at 105.00 JPY, the upside of DesignOne Japan Inc based on DCF is -439.6%.
Based on the latest price of 105.00 JPY and our DCF valuation, DesignOne Japan Inc (6048.T) is a sell. selling 6048.T stocks now will result in a potential gain of 439.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,650.27) - (151.52) | (356.60) |
| Upside | -2624.1% - -244.3% | -439.6% |