The Discounted Cash Flow (DCF) valuation of CWB Automotive Electronics Co Ltd (605005.SS) is 12.00 CNY. With the latest stock price at 17.90 CNY, the upside of CWB Automotive Electronics Co Ltd based on DCF is -32.9%.
Based on the latest price of 17.90 CNY and our DCF valuation, CWB Automotive Electronics Co Ltd (605005.SS) is a sell. selling 605005.SS stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 11.9% | 10.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.75 - 15.89 | 12.00 |
| Upside | -45.5% - -11.2% | -32.9% |