The Discounted Cash Flow (DCF) valuation of Zhejiang Huakang Pharmaceutical Co Ltd (605077.SS) is 23.75 CNY. With the latest stock price at 16.91 CNY, the upside of Zhejiang Huakang Pharmaceutical Co Ltd based on DCF is 40.5%.
Based on the latest price of 16.91 CNY and our DCF valuation, Zhejiang Huakang Pharmaceutical Co Ltd (605077.SS) is a buy. buying 605077.SS stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.2% | 11.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.65 - 34.25 | 23.75 |
| Upside | 4.4% - 102.6% | 40.5% |