The Discounted Cash Flow (DCF) valuation of Power HF Co Ltd (605100.SS) is 10.88 CNY. With the latest stock price at 19.36 CNY, the upside of Power HF Co Ltd based on DCF is -43.8%.
Based on the latest price of 19.36 CNY and our DCF valuation, Power HF Co Ltd (605100.SS) is a sell. selling 605100.SS stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.8% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.21 - 16.76 | 10.88 |
| Upside | -57.6% - -13.4% | -43.8% |