The Discounted Cash Flow (DCF) valuation of Wuxi Nce Power Co Ltd (605111.SS) is 18.23 CNY. With the latest stock price at 31.18 CNY, the upside of Wuxi Nce Power Co Ltd based on DCF is -41.5%.
Based on the latest price of 31.18 CNY and our DCF valuation, Wuxi Nce Power Co Ltd (605111.SS) is a sell. selling 605111.SS stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 13.3% | 11.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.08 - 24.28 | 18.23 |
| Upside | -51.6% - -22.1% | -41.5% |