The Discounted Cash Flow (DCF) valuation of Wuxi Paike New Materials Technology Co Ltd (605123.SS) is 68.42 CNY. With the latest stock price at 80.60 CNY, the upside of Wuxi Paike New Materials Technology Co Ltd based on DCF is -15.1%.
Based on the latest price of 80.60 CNY and our DCF valuation, Wuxi Paike New Materials Technology Co Ltd (605123.SS) is a sell. selling 605123.SS stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 51.80 - 100.07 | 68.42 |
| Upside | -35.7% - 24.2% | -15.1% |