The Discounted Cash Flow (DCF) valuation of Ways Electron Co Ltd (605218.SS) is 20.95 CNY. With the latest stock price at 21.67 CNY, the upside of Ways Electron Co Ltd based on DCF is -3.3%.
Based on the latest price of 21.67 CNY and our DCF valuation, Ways Electron Co Ltd (605218.SS) is a sell. selling 605218.SS stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.2% | 10.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.50 - 29.19 | 20.95 |
| Upside | -23.9% - 34.7% | -3.3% |