The Discounted Cash Flow (DCF) valuation of Wangli Security & Surveillance Product Co Ltd (605268.SS) is 13.05 CNY. With the latest stock price at 9.72 CNY, the upside of Wangli Security & Surveillance Product Co Ltd based on DCF is 34.2%.
Based on the latest price of 9.72 CNY and our DCF valuation, Wangli Security & Surveillance Product Co Ltd (605268.SS) is a buy. buying 605268.SS stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.3% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.49 - 20.13 | 13.05 |
| Upside | -2.4% - 107.1% | 34.2% |