The Discounted Cash Flow (DCF) valuation of Changzhou Kaidi Electrical Inc (605288.SS) is 25.25 CNY. With the latest stock price at 49.35 CNY, the upside of Changzhou Kaidi Electrical Inc based on DCF is -48.8%.
Based on the latest price of 49.35 CNY and our DCF valuation, Changzhou Kaidi Electrical Inc (605288.SS) is a sell. selling 605288.SS stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.7% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 21.28 - 32.55 | 25.25 |
| Upside | -56.9% - -34.0% | -48.8% |