The Discounted Cash Flow (DCF) valuation of Fsilon Furnishing and Construction Materials Corp (605318.SS) is 8.43 CNY. With the latest stock price at 26.97 CNY, the upside of Fsilon Furnishing and Construction Materials Corp based on DCF is -68.7%.
Based on the latest price of 26.97 CNY and our DCF valuation, Fsilon Furnishing and Construction Materials Corp (605318.SS) is a sell. selling 605318.SS stocks now will result in a potential gain of 68.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.20 - 28.65 | 8.43 |
| Upside | -80.7% - 6.2% | -68.7% |