The Discounted Cash Flow (DCF) valuation of Kunshan Huguang Auto Harness Co Ltd (605333.SS) is 14.53 CNY. With the latest stock price at 30.31 CNY, the upside of Kunshan Huguang Auto Harness Co Ltd based on DCF is -52.1%.
Based on the latest price of 30.31 CNY and our DCF valuation, Kunshan Huguang Auto Harness Co Ltd (605333.SS) is a sell. selling 605333.SS stocks now will result in a potential gain of 52.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.6% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.17 - 25.40 | 14.53 |
| Upside | -69.7% - -16.2% | -52.1% |