The Discounted Cash Flow (DCF) valuation of Allied Architects Inc (6081.T) is 260.39 JPY. With the latest stock price at 221.00 JPY, the upside of Allied Architects Inc based on DCF is 17.8%.
Based on the latest price of 221.00 JPY and our DCF valuation, Allied Architects Inc (6081.T) is a buy. buying 6081.T stocks now will result in a potential gain of 17.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 221.15 - 371.90 | 260.39 |
| Upside | 0.1% - 68.3% | 17.8% |