What is the intrinsic value of 6083.HK?

As of 2025-07-20, the Intrinsic Value of World-Link Logistics (Asia) Holding Ltd (6083.HK) is 0.56 HKD. This 6083.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.33 HKD, the upside of World-Link Logistics (Asia) Holding Ltd is 69.30%.

The range of the Intrinsic Value is 0.40 - 0.93 HKD

Is 6083.HK undervalued or overvalued?

Based on its market price of 0.33 HKD and our intrinsic valuation, World-Link Logistics (Asia) Holding Ltd (6083.HK) is undervalued by 69.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.40 - 0.93	0.56	69.3%
DCF (Growth 10y)	0.44 - 1.02	0.62	87.9%
DCF (EBITDA 5y)	0.39 - 0.68	0.53	59.4%
DCF (EBITDA 10y)	0.46 - 0.85	0.63	90.9%
Fair Value	0.19 - 0.19	0.19	-42.72%
P/E	0.33 - 0.57	0.39	16.7%
EV/EBITDA	0.36 - 1.48	0.82	150.0%
EPV	2.35 - 4.35	3.35	916.5%
DDM - Stable	0.22 - 0.69	0.46	38.8%
DDM - Multi	0.39 - 0.84	0.52	57.5%