The Discounted Cash Flow (DCF) valuation of Shin Maint Holdings Co Ltd (6086.T) is 1,549.86 JPY. With the latest stock price at 1,050.00 JPY, the upside of Shin Maint Holdings Co Ltd based on DCF is 47.6%.
Based on the latest price of 1,050.00 JPY and our DCF valuation, Shin Maint Holdings Co Ltd (6086.T) is a buy. buying 6086.T stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,253.19 - 2,092.14 | 1,549.86 |
| Upside | 19.4% - 99.3% | 47.6% |