The Discounted Cash Flow (DCF) valuation of Abist Co Ltd (6087.T) is 4,741.63 JPY. With the latest stock price at 3,250.00 JPY, the upside of Abist Co Ltd based on DCF is 45.9%.
Based on the latest price of 3,250.00 JPY and our DCF valuation, Abist Co Ltd (6087.T) is a buy. buying 6087.T stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,593.41 - 8,086.36 | 4,741.63 |
| Upside | 10.6% - 148.8% | 45.9% |