The Discounted Cash Flow (DCF) valuation of Escrow Agent Japan Inc (6093.T) is 182.57 JPY. With the latest stock price at 135.00 JPY, the upside of Escrow Agent Japan Inc based on DCF is 35.2%.
Based on the latest price of 135.00 JPY and our DCF valuation, Escrow Agent Japan Inc (6093.T) is a buy. buying 6093.T stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 159.55 - 221.32 | 182.57 |
| Upside | 18.2% - 63.9% | 35.2% |