The Discounted Cash Flow (DCF) valuation of Escrow Agent Japan Inc (6093.T) is 189.75 JPY. With the latest stock price at 130.00 JPY, the upside of Escrow Agent Japan Inc based on DCF is 46.0%.
Based on the latest price of 130.00 JPY and our DCF valuation, Escrow Agent Japan Inc (6093.T) is a buy. buying 6093.T stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 164.20 - 232.82 | 189.75 |
| Upside | 26.3% - 79.1% | 46.0% |