The Discounted Cash Flow (DCF) valuation of Tongdao Liepin Group (6100.HK) is 6.37 HKD. With the latest stock price at 3.44 HKD, the upside of Tongdao Liepin Group based on DCF is 85.3%.
Based on the latest price of 3.44 HKD and our DCF valuation, Tongdao Liepin Group (6100.HK) is a buy. buying 6100.HK stocks now will result in a potential gain of 85.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.66 - 7.41 | 6.37 |
| Upside | 64.6% - 115.5% | 85.3% |