The Discounted Cash Flow (DCF) valuation of Shibaura Machine Co Ltd (6104.T) is 8,747.50 JPY. With the latest stock price at 3,180.00 JPY, the upside of Shibaura Machine Co Ltd based on DCF is 175.1%.
Based on the latest price of 3,180.00 JPY and our DCF valuation, Shibaura Machine Co Ltd (6104.T) is a buy. buying 6104.T stocks now will result in a potential gain of 175.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,572.33 - 10,557.40 | 8,747.50 |
| Upside | 138.1% - 232.0% | 175.1% |