611.HK
China Nuclear Energy Technology Corp Ltd
Price:  
0.42 
HKD
Volume:  
1,034,000.00
Hong Kong | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

611.HK Intrinsic Value

253.80 %
Upside

What is the intrinsic value of 611.HK?

As of 2025-07-21, the Intrinsic Value of China Nuclear Energy Technology Corp Ltd (611.HK) is 1.49 HKD. This 611.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.42 HKD, the upside of China Nuclear Energy Technology Corp Ltd is 253.80%.

The range of the Intrinsic Value is 0.03 - 5.26 HKD

Is 611.HK undervalued or overvalued?

Based on its market price of 0.42 HKD and our intrinsic valuation, China Nuclear Energy Technology Corp Ltd (611.HK) is undervalued by 253.80%.

0.42 HKD
Stock Price
1.49 HKD
Intrinsic Value
Intrinsic Value Details

611.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.03 - 5.26 1.49 253.8%
DCF (Growth 10y) (0.50) - 3.32 0.57 36.1%
DCF (EBITDA 5y) (0.35) - 1.96 0.59 41.3%
DCF (EBITDA 10y) (0.39) - 1.98 0.54 28.9%
Fair Value 0.53 - 0.53 0.53 25.36%
P/E 0.50 - 0.82 0.59 40.1%
EV/EBITDA (2.81) - 1.07 (1.25) -396.5%
EPV (7.55) - (11.34) (9.44) -2348.6%
DDM - Stable 0.19 - 0.49 0.34 -18.6%
DDM - Multi 0.18 - 0.42 0.26 -39.1%

611.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 777.86
Beta 0.74
Outstanding shares (mil) 1,852.04
Enterprise Value (mil) 7,328.73
Market risk premium 5.98%
Cost of Equity 17.46%
Cost of Debt 6.05%
WACC 5.77%