The Discounted Cash Flow (DCF) valuation of Topsports International Holdings Ltd (6110.HK) is 4.06 HKD. With the latest stock price at 3.22 HKD, the upside of Topsports International Holdings Ltd based on DCF is 26.2%.
Based on the latest price of 3.22 HKD and our DCF valuation, Topsports International Holdings Ltd (6110.HK) is a buy. buying 6110.HK stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.91 - 6.79 | 4.06 |
| Upside | -9.5% - 110.8% | 26.2% |