The Discounted Cash Flow (DCF) valuation of Sysage Technology Co Ltd (6112.TW) is 79.47 TWD. With the latest stock price at 56.10 TWD, the upside of Sysage Technology Co Ltd based on DCF is 41.7%.
Based on the latest price of 56.10 TWD and our DCF valuation, Sysage Technology Co Ltd (6112.TW) is a buy. buying 6112.TW stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 47.80 - 186.81 | 79.47 |
| Upside | -14.8% - 233.0% | 41.7% |