The Discounted Cash Flow (DCF) valuation of Amada Co Ltd (6113.T) is 929.48 JPY. With the latest stock price at 1,611.50 JPY, the upside of Amada Co Ltd based on DCF is -42.3%.
Based on the latest price of 1,611.50 JPY and our DCF valuation, Amada Co Ltd (6113.T) is a sell. selling 6113.T stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 785.57 - 1,240.48 | 929.48 |
| Upside | -51.3% - -23.0% | -42.3% |