The Discounted Cash Flow (DCF) valuation of I-Sheng Electric Wire & Cable Co Ltd (6115.TW) is 31.10 TWD. With the latest stock price at 49.75 TWD, the upside of I-Sheng Electric Wire & Cable Co Ltd based on DCF is -37.5%.
Based on the latest price of 49.75 TWD and our DCF valuation, I-Sheng Electric Wire & Cable Co Ltd (6115.TW) is a sell. selling 6115.TW stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.07 - 53.18 | 31.10 |
| Upside | -55.6% - 6.9% | -37.5% |