The Discounted Cash Flow (DCF) valuation of Rizhao Port Jurong Co Ltd (6117.HK) is 2.55 HKD. With the latest stock price at 0.93 HKD, the upside of Rizhao Port Jurong Co Ltd based on DCF is 173.8%.
Based on the latest price of 0.93 HKD and our DCF valuation, Rizhao Port Jurong Co Ltd (6117.HK) is a buy. buying 6117.HK stocks now will result in a potential gain of 173.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.10 - 3.28 | 2.55 |
| Upside | 125.8% - 252.4% | 173.8% |