The Discounted Cash Flow (DCF) valuation of Aida Engineering Ltd (6118.T) is 838.69 JPY. With the latest stock price at 886.00 JPY, the upside of Aida Engineering Ltd based on DCF is -5.3%.
Based on the latest price of 886.00 JPY and our DCF valuation, Aida Engineering Ltd (6118.T) is a sell. selling 6118.T stocks now will result in a potential gain of 5.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 741.16 - 1,144.24 | 838.69 |
| Upside | -16.3% - 29.1% | -5.3% |