The Discounted Cash Flow (DCF) valuation of YTO Express (International) Holdings Ltd (6123.HK) is 22.40 HKD. With the latest stock price at 1.03 HKD, the upside of YTO Express (International) Holdings Ltd based on DCF is 2074.4%.
Based on the latest price of 1.03 HKD and our DCF valuation, YTO Express (International) Holdings Ltd (6123.HK) is a buy. buying 6123.HK stocks now will result in a potential gain of 2074.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.19 - 46.22 | 22.40 |
| Upside | 1374.3% - 4387.8% | 2074.4% |