The Discounted Cash Flow (DCF) valuation of Okamoto Machine Tool Works Ltd (6125.T) is 3,211.12 JPY. With the latest stock price at 4,620.00 JPY, the upside of Okamoto Machine Tool Works Ltd based on DCF is -30.5%.
Based on the latest price of 4,620.00 JPY and our DCF valuation, Okamoto Machine Tool Works Ltd (6125.T) is a sell. selling 6125.T stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,217.50 - 6,749.34 | 3,211.12 |
| Upside | -52.0% - 46.1% | -30.5% |