The Discounted Cash Flow (DCF) valuation of Golden Bridge Electech Inc (6133.TW) is 10.12 TWD. With the latest stock price at 14.15 TWD, the upside of Golden Bridge Electech Inc based on DCF is -28.5%.
Based on the latest price of 14.15 TWD and our DCF valuation, Golden Bridge Electech Inc (6133.TW) is a sell. selling 6133.TW stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.02 - 16.72 | 10.12 |
| Upside | -50.4% - 18.1% | -28.5% |