The Discounted Cash Flow (DCF) valuation of Makino Milling Machine Co Ltd (6135.T) is 9,763.24 JPY. With the latest stock price at 11,400.00 JPY, the upside of Makino Milling Machine Co Ltd based on DCF is -14.4%.
Based on the latest price of 11,400.00 JPY and our DCF valuation, Makino Milling Machine Co Ltd (6135.T) is a sell. selling 6135.T stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,897.95 - 18,602.48 | 9,763.24 |
| Upside | -39.5% - 63.2% | -14.4% |