The Discounted Cash Flow (DCF) valuation of DMG Mori Co Ltd (6141.T) is 3,960.65 JPY. With the latest stock price at 3,316.00 JPY, the upside of DMG Mori Co Ltd based on DCF is 19.4%.
Based on the latest price of 3,316.00 JPY and our DCF valuation, DMG Mori Co Ltd (6141.T) is a buy. buying 6141.T stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,554.17 - 8,305.37 | 3,960.65 |
| Upside | -23.0% - 150.5% | 19.4% |