The Discounted Cash Flow (DCF) valuation of Sodick Co Ltd (6143.T) is 3,194.03 JPY. With the latest stock price at 901.00 JPY, the upside of Sodick Co Ltd based on DCF is 254.5%.
Based on the latest price of 901.00 JPY and our DCF valuation, Sodick Co Ltd (6143.T) is a buy. buying 6143.T stocks now will result in a potential gain of 254.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 1,813.44 - 23,806.66 | 3,194.03 |
| Upside | 101.3% - 2542.2% | 254.5% |