The Discounted Cash Flow (DCF) valuation of Sodick Co Ltd (6143.T) is 3,121.45 JPY. With the latest stock price at 1,021.00 JPY, the upside of Sodick Co Ltd based on DCF is 205.7%.
Based on the latest price of 1,021.00 JPY and our DCF valuation, Sodick Co Ltd (6143.T) is a buy. buying 6143.T stocks now will result in a potential gain of 205.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,773.12 - 23,741.94 | 3,121.45 |
| Upside | 73.7% - 2225.4% | 205.7% |