The Discounted Cash Flow (DCF) valuation of Seibu Electric & Machinery Co Ltd (6144.T) is 2,463.40 JPY. With the latest stock price at 1,879.00 JPY, the upside of Seibu Electric & Machinery Co Ltd based on DCF is 31.1%.
Based on the latest price of 1,879.00 JPY and our DCF valuation, Seibu Electric & Machinery Co Ltd (6144.T) is a buy. buying 6144.T stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.5% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,039.59 - 3,278.35 | 2,463.40 |
| Upside | 8.5% - 74.5% | 31.1% |