The Discounted Cash Flow (DCF) valuation of Odawara Engineering Co Ltd (6149.T) is 2,901.80 JPY. With the latest stock price at 1,925.00 JPY, the upside of Odawara Engineering Co Ltd based on DCF is 50.7%.
Based on the latest price of 1,925.00 JPY and our DCF valuation, Odawara Engineering Co Ltd (6149.T) is a buy. buying 6149.T stocks now will result in a potential gain of 50.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,708.72 - 3,204.26 | 2,901.80 |
| Upside | 40.7% - 66.5% | 50.7% |