The Discounted Cash Flow (DCF) valuation of Takeda Machinery Co Ltd (6150.T) is 5,831.85 JPY. With the latest stock price at 3,230.00 JPY, the upside of Takeda Machinery Co Ltd based on DCF is 80.6%.
Based on the latest price of 3,230.00 JPY and our DCF valuation, Takeda Machinery Co Ltd (6150.T) is a buy. buying 6150.T stocks now will result in a potential gain of 80.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,795.90 - 7,528.37 | 5,831.85 |
| Upside | 48.5% - 133.1% | 80.6% |