The Discounted Cash Flow (DCF) valuation of Nitto Kohki Co Ltd (6151.T) is 2,566.12 JPY. With the latest stock price at 1,821.00 JPY, the upside of Nitto Kohki Co Ltd based on DCF is 40.9%.
Based on the latest price of 1,821.00 JPY and our DCF valuation, Nitto Kohki Co Ltd (6151.T) is a buy. buying 6151.T stocks now will result in a potential gain of 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,113.26 - 3,778.01 | 2,566.12 |
| Upside | 16.0% - 107.5% | 40.9% |