The Discounted Cash Flow (DCF) valuation of A-One Seimitsu Inc (6156.T) is 1,290.69 JPY. With the latest stock price at 1,690.00 JPY, the upside of A-One Seimitsu Inc based on DCF is -23.6%.
Based on the latest price of 1,690.00 JPY and our DCF valuation, A-One Seimitsu Inc (6156.T) is a sell. selling 6156.T stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,148.95 - 1,810.98 | 1,290.69 |
| Upside | -32.0% - 7.2% | -23.6% |