The Discounted Cash Flow (DCF) valuation of Beigene Ltd (6160.HK) is (1,922.29) HKD. With the latest stock price at 164.40 HKD, the upside of Beigene Ltd based on DCF is -1269.3%.
Based on the latest price of 164.40 HKD and our DCF valuation, Beigene Ltd (6160.HK) is a sell. selling 6160.HK stocks now will result in a potential gain of 1269.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,999.21) - (1,283.69) | (1,922.29) |
| Upside | -2532.6% - -880.8% | -1269.3% |