The Discounted Cash Flow (DCF) valuation of Lang Inc (6165.TW) is 32.45 TWD. With the latest stock price at 59.10 TWD, the upside of Lang Inc based on DCF is -45.1%.
Based on the latest price of 59.10 TWD and our DCF valuation, Lang Inc (6165.TW) is a sell. selling 6165.TW stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.07 - 53.20 | 32.45 |
| Upside | -59.3% - -10.0% | -45.1% |