The Discounted Cash Flow (DCF) valuation of China Vast Industrial Urban Development Company Ltd (6166.HK) is (1.11) HKD. With the latest stock price at 2.39 HKD, the upside of China Vast Industrial Urban Development Company Ltd based on DCF is -146.5%.
Based on the latest price of 2.39 HKD and our DCF valuation, China Vast Industrial Urban Development Company Ltd (6166.HK) is a sell. selling 6166.HK stocks now will result in a potential gain of 146.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 11.6% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.52) - 7.95 | (1.11) |
| Upside | -163.4% - 232.5% | -146.5% |